IMAGE MAGIC Inc.

株式会社イメージ・マジック

Valuation

Fundamental ratios for the latest reported period.

Ticker: 7793
FY2025 (Dec 2025) · J-GAAP · parent-only (non-consolidated) Source: filing S100XVC1

FY = fiscal year, named by the calendar year it starts in; the month in brackets is when it ends (FY2025 ends Mar 2026 for a March year-end). FY2025 (Dec 2025) runs Jan 1, 2025 – Dec 31, 2025.

Gross margin 40.4%
Operating margin 5.9%
Net margin 3.5%
Return on equity 17.1%Includes one-off items (e.g. gains on negative goodwill)
Return on assets 10.1%
Revenue growth (YoY) 21.0%
EPS (basic) ¥135.12
EPS growth (YoY) 22.4%
Current ratio 1.75x
Equity ratio 58.6%
Book value / share ¥818.36
Free cash flow ¥430M